{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["补充协议原版","新版","Sheet1","新版 (2)"],"not_rendered":{"external_links":2,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"补充协议原版","index":0,"n_rows":151,"n_cols":8,"rows_kept":151,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,4],[3,0,4,5],[5,0,5,6],[6,2,6,4],[7,0,13,0],[7,1,13,1],[7,2,10,2],[7,5,13,5],[7,6,13,6],[7,7,13,7],[11,2,13,2],[14,0,20,0],[14,1,20,1],[14,2,17,2],[14,5,20,5],[14,6,20,6],[14,7,20,7],[18,2,20,2],[21,0,27,0],[21,1,27,1],[21,2,24,2],[21,5,27,5],[21,6,27,6],[21,7,27,7],[25,2,27,2],[28,0,34,0],[28,1,34,1],[28,2,31,2],[28,5,34,5],[28,6,34,6],[28,7,34,7],[32,2,34,2],[35,0,41,0],[35,1,41,1],[35,2,38,2],[35,5,41,5],[35,6,41,6],[35,7,41,7],[39,2,41,2],[42,0,48,0],[42,1,48,1],[42,2,45,2],[42,5,48,5],[42,6,48,6],[42,7,48,7],[46,2,48,2],[49,0,55,0],[49,1,55,1],[49,2,52,2],[49,5,55,5],[49,6,55,6],[49,7,55,7],[53,2,55,2],[56,0,62,0],[56,1,62,1],[56,2,59,2],[56,5,62,5],[56,6,62,6],[56,7,62,7],[60,2,62,2],[63,0,69,0],[63,1,69,1],[63,2,66,2],[63,5,69,5],[63,6,69,6],[63,7,69,7],[67,2,69,2],[70,0,76,0],[70,1,76,1],[70,2,73,2],[70,5,76,5],[70,6,76,6],[70,7,76,7],[74,2,76,2],[77,0,83,0],[77,1,83,1],[77,2,80,2],[77,5,83,5],[77,6,83,6],[77,7,83,7],[81,2,83,2],[84,0,90,0],[84,1,90,1],[84,2,87,2],[84,5,90,5],[84,6,90,6],[84,7,90,7],[88,2,90,2],[91,0,97,0],[91,1,97,1],[91,2,94,2],[91,5,97,5],[91,6,97,6],[91,7,97,7],[95,2,97,2],[98,0,104,0],[98,1,104,1],[98,2,101,2],[98,5,104,5],[98,6,104,6],[98,7,104,7],[102,2,104,2],[105,0,111,0],[105,1,111,1],[105,2,108,2],[105,5,111,5],[105,6,111,6],[105,7,111,7],[109,2,111,2],[112,0,118,0],[112,1,118,1],[112,2,115,2],[112,5,118,5],[112,6,118,6],[112,7,118,7],[116,2,118,2],[119,0,125,0],[119,1,125,1],[119,2,122,2],[119,5,125,5],[119,6,125,6],[119,7,125,7],[123,2,125,2],[126,0,132,0],[126,1,132,1],[126,2,129,2],[126,5,132,5],[126,6,132,6],[126,7,132,7],[130,2,132,2],[133,0,139,0],[133,1,139,1],[133,2,136,2],[133,5,139,5],[133,6,139,6],[133,7,139,7],[137,2,139,2],[140,0,146,0],[140,1,146,1],[140,2,143,2],[140,5,146,5],[140,6,146,6],[140,7,146,7],[144,2,146,2],[147,0,147,4],[148,0,148,4],[149,0,149,4],[150,0,150,4]],"flags":["formulas_cached_only"]}
["补充协议"]
["甲方：重庆桐君阁股份有限公司                  　        （以下简称甲方）"]
["乙方：上海曼伦商贸有限公司                               （以下简称乙方）"]
["      针对战略合作协议，协议号：20130701  甲乙双方签订补充协议，约定战略合作协议中涉及的第一季度陈列费31.5万元（人民币）由乙方汇款到甲方下属各分公司账户，甲方下属各分公司收到乙方汇款后的五个工作日内向乙方开具有效的服务类发票。甲方下属各分公司开票/开户信息见下表："]
[]
["桐君阁股份及下属各分公司开票/开户信息"]
["编号","股份公司及下属单位名称","开票/开户资料",null,null,"金额","门店数量","区域"]
[1,"重庆桐君阁大药房连锁有限责任公司","开票信息","单位名称","重庆桐君阁大药房连锁有限责任公司",130000,342,"重庆"]
[{"$nulls":3},"纳税人识别号","500103203323707"]
[{"$nulls":3},"单位地址","重庆渝中区解放西路1号"]
[{"$nulls":3},"联系人及电话","禹文静023-89885095"]
[null,null,"开户信息","单位名称","重庆桐君阁大药房连锁有限责任公司"]
[{"$nulls":3},"开户行","工商银行储奇门支行分理处"]
[{"$nulls":3},"帐号","3100021229200011211"]
[2,"太极集团重庆市沙坪坝区医药有限公司","开票信息","单位名称","太极集团重庆市沙坪坝区医药有限公司",12000,37,"重庆"]
[{"$nulls":3},"纳税人识别号","500106504284262"]
[{"$nulls":3},"单位地址","重庆市沙坪坝区小新街68号"]
[{"$nulls":3},"联系人及电话","023-65316134"]
[null,null,"开户信息","单位名称","太极集团重庆市沙坪坝区医药有限公司"]
[{"$nulls":3},"开户行","工行三峡广场支行"]
[{"$nulls":3},"帐号","3100024129022502201"]
[3,"重庆西部医药商城有限责任公司","开票信息","单位名称","重庆西部医药商城有限责任公司",12000,3,"重庆"]
[{"$nulls":3},"纳税人识别号","500103745300956"]
[{"$nulls":3},"单位地址","重庆市渝中区解放西路1号4楼"]
[{"$nulls":3},"联系人及电话","张雷023-89885026"]
[null,null,"开户信息","单位名称","重庆西部医药商城有限责任公司"]
[{"$nulls":3},"开户行","工行储奇门支行"]
[{"$nulls":3},"帐号","3100021209200007597"]
[4,"重庆市永川区中药材公司","开票信息","单位名称","重庆市永川区中药材公司",12000,39,"重庆"]
[{"$nulls":3},"纳税人识别号","500383203757310"]
[{"$nulls":3},"单位地址","重庆市永川区内环东路铁路新村海通商城第二层"]
[{"$nulls":3},"联系人及电话","傅世容023-49863768"]
[null,null,"开户信息","单位名称","重庆市永川区中药材公司"]
[{"$nulls":3},"开户行","工行重庆市永川区支行"]
[{"$nulls":3},"帐号","3100090029022514090"]
[5,"重庆市涪陵医药总公司","开票信息","单位名称","重庆市涪陵医药总公司",12000,38,"重庆"]
[{"$nulls":3},"纳税人识别号","500102208501189"]
[{"$nulls":3},"单位地址","重庆市涪陵区广场路5号（涪陵百货大楼）第七层"]
[{"$nulls":3},"联系人及电话","许陈023-72280907，梁正盛023-72281480"]
[null,null,"开户信息","单位名称","重庆市涪陵医药总公司"]
[{"$nulls":3},"开户行","工商银行重庆南门山支行"]
[{"$nulls":3},"帐号","3100013619200017076"]
[6,"重庆桐君阁股份有限公司万州医药物流中心","开票信息","单位名称","重庆桐君阁股份有限公司万州医药物流中心",6000,18,"重庆"]
[{"$nulls":3},"纳税人识别号","500101771798364"]
[{"$nulls":3},"单位地址","万州火车站三峡中药城4号楼三层"]
[{"$nulls":3},"联系人及电话","周洋18996621515"]
[null,null,"开户信息","单位名称","重庆桐君阁股份有限公司万州医药物流中心"]
[{"$nulls":3},"开户行","中国工商银行重庆新城支行沙龙路分理处"]
[{"$nulls":3},"帐号","3100242529000001746"]
[7,"重庆桐君阁股份有限公司黔江医药分公司","开票信息","单位名称","重庆桐君阁股份有限公司黔江医药分公司",400,1,"重庆"]
[{"$nulls":3},"纳税人识别号","500114582843808"]
[{"$nulls":3},"单位地址","重庆市正阳工业园区白家河标准化二期厂房4号楼一楼"]
[{"$nulls":3},"联系人及电话","程沙路023-79429802"]
[null,null,"开户信息","单位名称","重庆桐君阁股份有限公司黔江医药分公司"]
[{"$nulls":3},"开户行","中国工商银行股份有限公司黔江西山支行"]
[{"$nulls":3},"帐号","3100019109022542428"]
[8,"四川太极大药房连锁有限公司","开票信息","单位名称","四川太极大药房连锁有限公司",65000,109,"四川"]
[{"$nulls":3},"纳税人识别号","510104728049851"]
[{"$nulls":3},"单位地址","成都市上东大街232号"]
[{"$nulls":3},"联系人及电话","田玉玲028-66153933"]
[null,null,"开户信息","单位名称","四川太极大药房连锁有限公司"]
[{"$nulls":3},"开户行","四川省成都市交通银行东大街支行"]
[{"$nulls":3},"帐号","511605011012015025837"]
[9,"四川天诚大药房连锁有限责任公司","开票信息","单位名称","四川天诚大药房连锁有限责任公司",32000,60,"四川"]
[{"$nulls":3},"纳税人识别号","510700708962993"]
[{"$nulls":3},"单位地址","绵阳市长虹大道100号"]
[{"$nulls":3},"联系人及电话","刘娟0816-2348381"]
[null,null,"开户信息","单位名称","四川天诚大药房连锁有限责任公司"]
[{"$nulls":3},"开户行","建行绵阳剑南路分理处"]
[{"$nulls":3},"帐号","51001658693059891658"]
[10,"自贡太极大药房连锁有限公司","开票信息","单位名称","自贡太极大药房连锁有限公司",5000,41,"四川"]
[{"$nulls":3},"纳税人识别号"]
[{"$nulls":3},"单位地址","自流井区五星街天花井六组41号"]
[{"$nulls":3},"联系人及电话","钟华0813-5519127"]
[null,null,"开户信息","单位名称","自贡太极大药房连锁有限公司"]
[{"$nulls":3},"开户行","自贡市商业银行同兴路支行"]
[{"$nulls":3},"帐号","15072018012"]
[11,"四川德阳太极大药房连锁有限责任公司","开票信息","单位名称","四川德阳太极大药房连锁有限责任公司",10000,22,"四川"]
[{"$nulls":3},"纳税人识别号","510601733429656"]
[{"$nulls":3},"单位地址","德阳市华山北路213号"]
[{"$nulls":3},"联系人及电话","0838-2205836"]
[null,null,"开户信息","单位名称","四川德阳太极大药房连锁有限责任公司"]
[{"$nulls":3},"开户行","德阳银行旌阳支行"]
[{"$nulls":3},"帐号","201020000052447"]
[12,"南充市太极医药有限责任公司","开票信息","单位名称","南充市太极医药有限责任公司",1500,14,"四川"]
[{"$nulls":3},"纳税人识别号",511301595064889]
[{"$nulls":3},"单位地址","南充市金鱼岭路491号"]
[{"$nulls":3},"联系人及电话","0817-6178930"]
[null,null,"开户信息","单位名称","南充市太极医药有限责任公司"]
[{"$nulls":3},"开户行","南充市商业银行果州支行"]
[{"$nulls":3},"帐号","051100332000008588"]
[13,"太极集团四川省德阳大中药业有限公司","开票信息","单位名称","太极集团四川省德阳大中药业有限公司",5000,11,"四川"]
[{"$nulls":3},"纳税人识别号","510602205101227"]
[{"$nulls":3},"单位地址","德阳市绵远街一段167号"]
[{"$nulls":3},"联系人及电话","0838-2202905"]
[null,null,"开户信息","单位名称","太极集团四川省德阳大中药业有限公司"]
[{"$nulls":3},"开户行","德阳银行彩泉支行"]
[{"$nulls":3},"帐号","2010200000262592"]
[14,"凉山州西部医药有限责任公司","开票信息","单位名称","凉山州西部医药有限责任公司",3000,11,"四川"]
[{"$nulls":3},"纳税人识别号","513401213001664"]
[{"$nulls":3},"单位地址","西昌市胜利南路一环路交汇处东北角"]
[{"$nulls":3},"联系人及电话","魏丽华08346101650 "]
[null,null,"开户信息","单位名称","凉山州西部医药有限责任公司"]
[{"$nulls":3},"开户行","州建行攀西支行"]
[{"$nulls":3},"帐号","51001816108059666666"]
[15,"成都西部医药经营有限公司广元分公司","开票信息","单位名称","四川太极大药房连锁有限公司广元中心店",3500,9,"四川"]
[{"$nulls":3},"纳税人识别号","510802692292293"]
[{"$nulls":3},"单位地址","广元市利州经济开发区郑州路西段455号"]
[{"$nulls":3},"联系人及电话","0839-2891003"]
[null,null,"开户信息","单位名称","四川太极大药房连锁有限公司广元中心店"]
[{"$nulls":3},"开户行","中国工行广元分行蜀南分理处"]
[{"$nulls":3},"帐号","2309446409020101455"]
[16,"成都西部医药经营有限公司泸州分公司","开票信息","单位名称","四川太极大药房连锁有限公司泸州佳乐直营店",800,8,"四川"]
[{"$nulls":3},"纳税人识别号","510502793963657"]
[{"$nulls":3},"单位地址","泸州市江阳区童家路2号楼1层"]
[{"$nulls":3},"联系人及电话","2297616"]
[null,null,"开户信息","单位名称","四川太极大药房连锁有限公司泸州佳乐直营店"]
[{"$nulls":3},"开户行","工行泸州江北支行"]
[{"$nulls":3},"帐号","2304348309201012796"]
[17,"四川太极大药房连锁有限公司攀枝花市仁和一店","开票信息","单位名称","四川太极大药房连锁有限公司攀枝花市仁和一店",1000,6,"四川"]
[{"$nulls":3},"纳税人识别号","510411010003111"]
[{"$nulls":3},"单位地址","仁和第二农贸市场正兴巷167-168号"]
[{"$nulls":3},"联系人及电话","0812-2511089"]
[null,null,"开户信息","单位名称","四川太极大药房连锁有限公司攀枝花市仁和一店"]
[{"$nulls":3},"开户行","中国工商银行攀枝花市大渡口支行五十四分理处"]
[{"$nulls":3},"帐号","2302323309100018452"]
[18,"乐山市太极医药有限责任公司","开票信息","单位名称","乐山市太极医药有限责任公司",1000,4,"四川"]
[{"$nulls":3},"纳税人识别号","511102582153014"]
[{"$nulls":3},"单位地址","乐山市市中区蓝郡路381号"]
[{"$nulls":3},"联系人及电话","朱品慧0833-2356309"]
[null,null,"开户信息","单位名称","乐山市太极医药有限责任公司"]
[{"$nulls":3},"开户行","中国银行乐山分行"]
[{"$nulls":3},"帐号","125265134530"]
[19,"达州市太极医药有限责任公司","开票信息","单位名称","达州市太极医药有限责任公司",800,3,"四川"]
[{"$nulls":3},"纳税人识别号","511721569705937"]
[{"$nulls":3},"单位地址","达州市南外镇七里沟一组全运二小区B栋1-207号"]
[{"$nulls":3},"联系人及电话","张玉萍0818-8096782"]
[null,null,"开户信息","单位名称","达州市太极医药有限责任公司"]
[{"$nulls":3},"开户行","工行达州分长营业室"]
[{"$nulls":3},"帐号","2317574129300068058"]
[20,"成都西部医药经营有限公司","开票信息","单位名称","成都西部医药经营有限公司",2000,0,"四川"]
[{"$nulls":3},"纳税人识别号","510106723406039"]
[{"$nulls":3},"单位地址","成都市金牛区五块石蓉北商贸大道二段228号"]
[{"$nulls":3},"联系人及电话","028-66153887"]
[null,null,"开户信息","单位名称","成都西部医药经营有限公司"]
[{"$nulls":3},"开户行","工行二环路北一段支行"]
[{"$nulls":3},"帐号","4402244009100000143"]
["小计",{"$nulls":4},315000,776,"川渝"]
["甲方单位：重庆桐君阁股份有限公司                                      乙方单位 ：上海曼伦商贸有限公司                                                      "]
["代表人签字：                                                                       代表人签字：  "]
["                                                                                    签订时间：    年     月     日"]

{"sheet":"新版","index":1,"n_rows":136,"n_cols":8,"rows_kept":136,"merged":[[0,0,0,1],[1,0,1,7],[3,0,7,0],[3,1,7,1],[3,2,7,2],[3,3,21,3],[3,4,7,4],[3,5,21,5],[3,6,21,6],[3,7,21,7],[8,0,14,0],[8,1,14,1],[8,2,14,2],[8,4,14,4],[15,0,21,0],[15,1,21,1],[15,2,21,2],[15,4,21,4],[22,0,28,0],[22,1,28,1],[22,2,28,2],[22,3,28,3],[22,4,28,4],[22,5,28,5],[22,6,28,6],[22,7,28,7],[29,0,35,0],[29,1,35,1],[29,2,35,2],[29,3,35,3],[29,4,35,4],[29,6,35,6],[29,7,35,7],[36,0,42,0],[36,1,42,1],[36,2,42,2],[36,3,42,3],[36,4,42,4],[36,6,42,6],[36,7,42,7],[43,0,49,0],[43,1,49,1],[43,2,49,2],[43,3,49,3],[43,4,49,4],[43,6,49,6],[43,7,49,7],[50,0,56,0],[50,1,56,1],[50,2,56,2],[50,3,56,3],[50,4,56,4],[50,6,56,6],[50,7,56,7],[57,0,63,0],[57,1,63,1],[57,2,63,2],[57,3,63,3],[57,4,63,4],[57,6,63,6],[57,7,63,7],[64,0,70,0],[64,1,70,1],[64,2,70,2],[64,3,70,3],[64,4,70,4],[64,6,70,6],[64,7,70,7],[71,0,77,0],[71,1,77,1],[71,2,77,2],[71,3,77,3],[71,4,77,4],[71,6,77,6],[71,7,77,7],[78,0,84,0],[78,1,84,1],[78,2,84,2],[78,3,84,3],[78,4,84,4],[78,5,84,5],[78,6,84,6],[78,7,84,7],[85,0,91,0],[85,1,91,1],[85,2,91,2],[85,3,91,3],[85,4,91,4],[85,6,91,6],[85,7,91,7],[92,0,98,0],[92,1,98,1],[92,2,98,2],[92,3,98,3],[92,4,98,4],[92,6,98,6],[92,7,98,7],[99,0,105,0],[99,1,105,1],[99,2,105,2],[99,3,105,3],[99,4,105,4],[99,6,105,6],[99,7,105,7],[106,0,112,0],[106,1,112,1],[106,2,112,2],[106,3,112,3],[106,4,112,4],[106,5,112,5],[106,6,112,6],[106,7,112,7],[113,0,119,0],[113,1,119,1],[113,2,119,2],[113,3,119,3],[113,4,119,4],[113,5,119,5],[113,6,119,6],[113,7,119,7],[120,0,126,0],[120,1,126,1],[120,2,126,2],[120,3,126,3],[120,4,126,4],[120,6,126,6],[120,7,126,7],[127,0,133,0],[127,1,133,1],[127,2,133,2],[127,3,133,3],[127,4,133,4],[127,5,133,5],[127,6,133,6],[127,7,133,7],[134,0,134,1],[135,0,138,7],[140,0,147,4]],"flags":["formulas_cached_only"]}
["附表"]
["桐君阁股份及下属各分公司费用分配"]
["编号","股份公司及下属单位名称","金额","门店数量","区域",null,"2013.1-2013.8数据（门店销售成本额）","分配金额（万元）"]
[1,"重庆桐君阁大药房连锁有限责任公司",139100,341,"重庆","此三家合并为一家。包含桐君阁连锁；重庆西部；重庆太极。统一支付给连锁",1225313.99,{"v":18.6098258144885,"d":"18.61"}]
[]
[]
[]
[]
[2,"太极集团重庆市沙坪坝区医药有限公司",12000,null,"重庆"]
[]
[]
[]
[]
[]
[]
[3,"重庆西部医药商城有限责任公司",12000,null,"重庆"]
[]
[]
[]
[]
[]
[]
[4,"重庆市永川区中药材公司",12000,39,"重庆",null,8032.43,{"v":0.874976170890332,"d":"0.87"}]
[]
[]
[]
[]
[]
[]
[5,"重庆市涪陵医药总公司",12000,39,"重庆",null,12371.66,{"v":0.916146701754544,"d":"0.92"}]
[]
[]
[]
[]
[]
[]
[6,"重庆桐君阁股份有限公司万州医药物流中心",6000,18,"重庆",null,1824.06,{"v":0.385967244411199,"d":"0.39"}]
[]
[]
[]
[]
[]
[]
[7,"重庆桐君阁股份有限公司黔江医药分公司",300,1,"重庆",null,226.94,{"v":0.0226343467027825,"d":"0.02"}]
[]
[]
[]
[]
[]
[]
[8,"四川太极大药房连锁有限公司",60000,109,"四川",null,322650.75,{"v":5.29374884987296,"d":"5.29"}]
[]
[]
[]
[]
[]
[]
[9,"四川天诚大药房连锁有限责任公司",30000,61,"四川",null,5468,{"v":1.30123008387703,"d":"1.30"}]
[]
[]
[]
[]
[]
[]
[10,"自贡太极大药房连锁有限公司",5000,41,"四川",null,285,{"v":0.842430992599313,"d":"0.84"}]
[]
[]
[]
[]
[]
[]
[11,"四川德阳荣升有限责任公司",10000,44,"四川",null,0,{"v":0.901170351105332,"d":"0.90"}]
[]
[]
[]
[]
[]
[]
[12,"南充市太极医药有限责任公司",1500,14,"四川","西部配货",35473.59,{"v":0.62330876112178,"d":"0.62"}]
[]
[]
[]
[]
[]
[]
[13,"太极集团四川省德阳大中药业有限公司",5000,24,"四川",null,0,{"v":0.491547464239272,"d":"0.49"}]
[]
[]
[]
[]
[]
[]
[14,"凉山州西部医药有限责任公司",3000,10,"四川",null,19681,{"v":0.391544393274027,"d":"0.39"}]
[]
[]
[]
[]
[]
[]
[15,"成都西部医药经营有限公司广元分公司",3500,9,"四川",null,4950.3,{"v":0.231298650372583,"d":"0.23"}]
[]
[]
[]
[]
[]
[]
[16,"成都西部医药经营有限公司泸州分公司",800,7,"四川","西部配货",10783.85,{"v":0.245684971997696,"d":"0.25"}]
[]
[]
[]
[]
[]
[]
[17,"四川太极大药房连锁有限公司攀枝花市仁和一店",1000,6,"四川","西部配货",3183.3,{"v":0.153089955294554,"d":"0.15"}]
[]
[]
[]
[]
[]
[]
[18,"乐山市太极医药有限责任公司",1000,4,"四川",null,4084.46,{"v":0.120677855372682,"d":"0.12"}]
[]
[]
[]
[]
[]
[]
[19,"达州市太极医药有限责任公司",800,2,"四川","西部配货",5665.6,{"v":0.0947173926253873,"d":"0.09"}]
[]
[]
[]
[]
[]
[]
["小计",null,315000,769,"川渝",null,1659994.93,{"v":31.5,"d":"31.50"}]
["备注：7、8、9月金额分配是根据各分公司门店数量与门店总数比值的50%与各公司门店销销售额与销售总额比值的50%之和，乘以分配金额31.5万元得出。对于销售金额为0的分公司，由于占有陈列位，故也给与了终端陈列费。"]

{"sheet":"Sheet1","index":2,"n_rows":17,"n_cols":6,"rows_kept":17,"merged":[[1,0,1,5],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[15,0,15,1],[16,0,16,5]],"flags":["formulas_cached_only"]}
["附表"]
["各公司终端陈列费用分配明细表"]
["编号","公司名称","门店数量",null,"2013.1-2013.10   （门店销售额）","分配金额（万元）"]
[1,"重庆桐君阁大药房连锁有限责任公司",341,"此三家合并为一家。包含桐君阁连锁；重庆西部；重庆太极。统一支付给新连锁。",1167853.48000023,{"v":17.1725206434309,"d":"17.17"}]
[2,"太极集团重庆市沙坪坝区医药有限公司"]
[3,"重庆西部医药商城有限责任公司"]
[4,"重庆市永川区中药材公司",39,null,6848.08,{"v":0.910081116119852,"d":"0.91"}]
[5,"重庆市涪陵医药总公司",39,null,15915.13,{"v":0.9854926114097,"d":"0.99"}]
[6,"重庆桐君阁股份有限公司万州医药物流中心",18,null,6669.60000000001,{"v":0.449221681416246,"d":"0.45"}]
[7,"四川太极大药房连锁有限公司",109,null,513280.579999969,{"v":6.65337716068492,"d":"6.65"}]
[8,"四川天诚大药房连锁有限责任公司",61,null,54760.52,{"v":1.78982332068309,"d":"1.79"}]
[9,"自贡太极大药房连锁有限公司",41,null,21994.12,{"v":1.07980213471133,"d":"1.08"}]
[10,"四川德阳荣升有限责任公司",44,null,79066.26,{"v":1.6201014132023,"d":"1.62"}]
[11,"太极集团四川省德阳大中药业有限公司",24,null,24874,{"v":0.731879363612165,"d":"0.73"}]
[12,"乐山市太极医药有限责任公司",4,null,2428.8,{"v":0.107700554729486,"d":"0.11"}]
["合计",null,720,null,1893690.5700002,{"v":31.5,"d":"31.50"}]
["备注：8、9、10月终端陈列费分配是根据各分公司门店数量占门店总数比值的50%、各公司门店1-10月销售额占销售总额比值的50%两者之和，乘以分配金额31.5万元得出。"]

{"sheet":"新版 (2)","index":3,"n_rows":147,"n_cols":11,"rows_kept":147,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,4],[3,0,4,5],[5,0,5,6],[6,2,6,4],[7,0,13,0],[7,1,13,1],[7,2,10,2],[7,5,13,5],[7,6,13,6],[7,7,13,7],[7,8,27,8],[7,9,13,9],[7,10,13,10],[11,2,13,2],[14,0,20,0],[14,1,20,1],[14,2,17,2],[14,5,20,5],[14,6,20,6],[14,7,20,7],[14,9,20,9],[14,10,20,10],[18,2,20,2],[21,0,27,0],[21,1,27,1],[21,2,24,2],[21,5,27,5],[21,6,27,6],[21,7,27,7],[21,9,27,9],[21,10,27,10],[25,2,27,2],[28,0,34,0],[28,1,34,1],[28,2,31,2],[28,5,34,5],[28,6,34,6],[28,7,34,7],[28,9,34,9],[28,10,34,10],[32,2,34,2],[35,0,41,0],[35,1,41,1],[35,2,38,2],[35,5,41,5],[35,6,41,6],[35,7,41,7],[35,9,41,9],[35,10,41,10],[39,2,41,2],[42,0,48,0],[42,1,48,1],[42,2,45,2],[42,5,48,5],[42,6,48,6],[42,7,48,7],[42,9,48,9],[42,10,48,10],[46,2,48,2],[49,0,55,0],[49,1,55,1],[49,2,52,2],[49,5,55,5],[49,6,55,6],[49,7,55,7],[49,9,55,9],[49,10,55,10],[53,2,55,2],[56,0,62,0],[56,1,62,1],[56,2,59,2],[56,5,62,5],[56,6,62,6],[56,7,62,7],[56,9,62,9],[56,10,62,10],[60,2,62,2],[63,0,69,0],[63,1,69,1],[63,2,66,2],[63,5,69,5],[63,6,69,6],[63,7,69,7],[63,9,69,9],[63,10,69,10],[67,2,69,2],[70,0,76,0],[70,1,76,1],[70,2,73,2],[70,5,76,5],[70,6,76,6],[70,7,76,7],[70,9,76,9],[70,10,76,10],[74,2,76,2],[77,0,83,0],[77,1,83,1],[77,2,80,2],[77,5,83,5],[77,6,83,6],[77,7,83,7],[77,9,83,9],[77,10,83,10],[81,2,83,2],[84,0,90,0],[84,1,90,1],[84,2,87,2],[84,5,90,5],[84,6,90,6],[84,7,90,7],[84,8,90,8],[84,9,90,9],[84,10,90,10],[88,2,90,2],[91,0,97,0],[91,1,97,1],[91,2,94,2],[91,5,97,5],[91,6,97,6],[91,7,97,7],[91,9,97,9],[91,10,97,10],[95,2,97,2],[98,0,104,0],[98,1,104,1],[98,2,101,2],[98,5,104,5],[98,6,104,6],[98,7,104,7],[98,9,104,9],[98,10,104,10],[102,2,104,2],[105,0,111,0],[105,1,111,1],[105,2,108,2],[105,5,111,5],[105,6,111,6],[105,7,111,7],[105,9,111,9],[105,10,111,10],[109,2,111,2],[112,0,118,0],[112,1,118,1],[112,2,115,2],[112,5,118,5],[112,6,118,6],[112,7,118,7],[112,8,118,8],[112,9,118,9],[112,10,118,10],[116,2,118,2],[119,0,125,0],[119,1,125,1],[119,2,122,2],[119,5,125,5],[119,6,125,6],[119,7,125,7],[119,8,125,8],[119,9,125,9],[119,10,125,10],[123,2,125,2],[126,0,132,0],[126,1,132,1],[126,2,129,2],[126,5,132,5],[126,6,132,6],[126,7,132,7],[126,9,132,9],[126,10,132,10],[130,2,132,2],[133,0,139,0],[133,1,139,1],[133,2,136,2],[133,5,139,5],[133,6,139,6],[133,7,139,7],[133,8,139,8],[133,9,139,9],[133,10,139,10],[137,2,139,2],[140,0,140,4],[141,0,141,4],[142,0,142,4],[143,0,143,4],[146,0,153,7]],"flags":["formulas_cached_only"]}
["补充协议"]
["甲方：重庆桐君阁股份有限公司                  　        （以下简称甲方）"]
["乙方：上海曼伦商贸有限公司                               （以下简称乙方）"]
["      针对战略合作协议，协议号：20130701  甲乙双方签订补充协议，约定战略合作协议中涉及的第一季度陈列费31.5万元（人民币）由乙方汇款到甲方下属各分公司账户，甲方下属各分公司收到乙方汇款后的五个工作日内向乙方开具有效的服务类发票。甲方下属各分公司开票/开户信息见下表："]
[]
["桐君阁股份及下属各分公司开票/开户信息"]
["编号","股份公司及下属单位名称","开票/开户资料",null,null,"金额","门店数量","区域",null,"2013.1-2013.8数据（门店销售成本额）"]
[1,"重庆桐君阁大药房连锁有限责任公司","开票信息","单位名称","重庆桐君阁大药房连锁有限责任公司",139100,342,"重庆","此三家合并为一家。包含桐君阁连锁；重庆西部；重庆太极。统一支付给连锁",1130028,{"v":17.6630499305487,"d":"17.66"}]
[{"$nulls":3},"纳税人识别号","500103203323707"]
[{"$nulls":3},"单位地址","重庆渝中区解放西路1号"]
[{"$nulls":3},"联系人及电话","禹文静023-89885095"]
[null,null,"开户信息","单位名称","重庆桐君阁大药房连锁有限责任公司"]
[{"$nulls":3},"开户行","工商银行储奇门支行分理处"]
[{"$nulls":3},"帐号","3100021229200011211"]
[2,"太极集团重庆市沙坪坝区医药有限公司","开票信息","单位名称","太极集团重庆市沙坪坝区医药有限公司",12000,37,"重庆",null,58705.99,{"v":1.3079677999638,"d":"1.31"}]
[{"$nulls":3},"纳税人识别号","500106504284262"]
[{"$nulls":3},"单位地址","重庆市沙坪坝区小新街68号"]
[{"$nulls":3},"联系人及电话","023-65316134"]
[null,null,"开户信息","单位名称","太极集团重庆市沙坪坝区医药有限公司"]
[{"$nulls":3},"开户行","工行三峡广场支行"]
[{"$nulls":3},"帐号","3100024129022502201"]
[3,"重庆西部医药商城有限责任公司","开票信息","单位名称","重庆西部医药商城有限责任公司",12000,3,"重庆",null,36580,{"v":0.407959512394244,"d":"0.41"}]
[{"$nulls":3},"纳税人识别号","500103745300956"]
[{"$nulls":3},"单位地址","重庆市渝中区解放西路1号4楼"]
[{"$nulls":3},"联系人及电话","张雷023-89885026"]
[null,null,"开户信息","单位名称","重庆西部医药商城有限责任公司"]
[{"$nulls":3},"开户行","工行储奇门支行"]
[{"$nulls":3},"帐号","3100021209200007597"]
[4,"重庆市永川区中药材公司","开票信息","单位名称","重庆市永川区中药材公司",12000,39,"重庆",null,8032.43,{"v":0.867770819852031,"d":"0.87"}]
[{"$nulls":3},"纳税人识别号","500383203757310"]
[{"$nulls":3},"单位地址","重庆市永川区内环东路铁路新村海通商城第二层"]
[{"$nulls":3},"联系人及电话","傅世容023-49863768"]
[null,null,"开户信息","单位名称","重庆市永川区中药材公司"]
[{"$nulls":3},"开户行","工行重庆市永川区支行"]
[{"$nulls":3},"帐号","3100090029022514090"]
[5,"重庆市涪陵医药总公司","开票信息","单位名称","重庆市涪陵医药总公司",12000,38,"重庆",null,12371.66,{"v":0.888644958963665,"d":"0.89"}]
[{"$nulls":3},"纳税人识别号","500102208501189"]
[{"$nulls":3},"单位地址","重庆市涪陵区广场路5号（涪陵百货大楼）第七层"]
[{"$nulls":3},"联系人及电话","许陈023-72280907，梁正盛023-72281480"]
[null,null,"开户信息","单位名称","重庆市涪陵医药总公司"]
[{"$nulls":3},"开户行","工商银行重庆南门山支行"]
[{"$nulls":3},"帐号","3100013619200017076"]
[6,"重庆桐君阁股份有限公司万州医药物流中心","开票信息","单位名称","重庆桐君阁股份有限公司万州医药物流中心",6000,18,"重庆",null,1824.06,{"v":0.382641697778137,"d":"0.38"}]
[{"$nulls":3},"纳税人识别号","500101771798364"]
[{"$nulls":3},"单位地址","万州火车站三峡中药城4号楼三层"]
[{"$nulls":3},"联系人及电话","周洋18996621515"]
[null,null,"开户信息","单位名称","重庆桐君阁股份有限公司万州医药物流中心"]
[{"$nulls":3},"开户行","中国工商银行重庆新城支行沙龙路分理处"]
[{"$nulls":3},"帐号","3100242529000001746"]
[7,"重庆桐君阁股份有限公司黔江医药分公司","开票信息","单位名称","重庆桐君阁股份有限公司黔江医药分公司",300,1,"重庆",null,226.94,{"v":0.0224495941120568,"d":"0.02"}]
[{"$nulls":3},"纳税人识别号","500114582843808"]
[{"$nulls":3},"单位地址","重庆市正阳工业园区白家河标准化二期厂房4号楼一楼"]
[{"$nulls":3},"联系人及电话","程沙路023-79429802"]
[null,null,"开户信息","单位名称","重庆桐君阁股份有限公司黔江医药分公司"]
[{"$nulls":3},"开户行","中国工商银行股份有限公司黔江西山支行"]
[{"$nulls":3},"帐号","3100019109022542428"]
[8,"四川太极大药房连锁有限公司","开票信息","单位名称","四川太极大药房连锁有限公司",60000,109,"四川",null,322650.75,{"v":5.27361081748386,"d":"5.27"}]
[{"$nulls":3},"纳税人识别号","510104728049851"]
[{"$nulls":3},"单位地址","成都市上东大街232号"]
[{"$nulls":3},"联系人及电话","田玉玲028-66153933"]
[null,null,"开户信息","单位名称","四川太极大药房连锁有限公司"]
[{"$nulls":3},"开户行","四川省成都市交通银行东大街支行"]
[{"$nulls":3},"帐号","511605011012015025837"]
[9,"四川天诚大药房连锁有限责任公司","开票信息","单位名称","四川天诚大药房连锁有限责任公司",30000,60,"四川",null,5468,{"v":1.26966378409019,"d":"1.27"}]
[{"$nulls":3},"纳税人识别号","510700708962993"]
[{"$nulls":3},"单位地址","绵阳市长虹大道100号"]
[{"$nulls":3},"联系人及电话","刘娟0816-2348381"]
[null,null,"开户信息","单位名称","四川天诚大药房连锁有限责任公司"]
[{"$nulls":3},"开户行","建行绵阳剑南路分理处"]
[{"$nulls":3},"帐号","51001658693059891658"]
[10,"自贡太极大药房连锁有限公司","开票信息","单位名称","自贡太极大药房连锁有限公司",5000,41,"四川",null,285,{"v":0.83485613637956,"d":"0.83"}]
[{"$nulls":3},"纳税人识别号"]
[{"$nulls":3},"单位地址","自流井区五星街天花井六组41号"]
[{"$nulls":3},"联系人及电话","钟华0813-5519127"]
[null,null,"开户信息","单位名称","自贡太极大药房连锁有限公司"]
[{"$nulls":3},"开户行","自贡市商业银行同兴路支行"]
[{"$nulls":3},"帐号","15072018012"]
[11,"四川德阳太极大药房连锁有限责任公司","开票信息","单位名称","四川德阳太极大药房连锁有限责任公司",10000,22,"四川",null,0,{"v":0.446520618556701,"d":"0.45"}]
[{"$nulls":3},"纳税人识别号","510601733429656"]
[{"$nulls":3},"单位地址","德阳市华山北路213号"]
[{"$nulls":3},"联系人及电话","0838-2205836"]
[null,null,"开户信息","单位名称","四川德阳太极大药房连锁有限责任公司"]
[{"$nulls":3},"开户行","德阳银行旌阳支行"]
[{"$nulls":3},"帐号","201020000052447"]
[12,"南充市太极医药有限责任公司","开票信息","单位名称","南充市太极医药有限责任公司",1500,14,"四川","西部配货",35473.59,{"v":0.620722224851621,"d":"0.62"}]
[{"$nulls":3},"纳税人识别号",511301595064889]
[{"$nulls":3},"单位地址","南充市金鱼岭路491号"]
[{"$nulls":3},"联系人及电话","0817-6178930"]
[null,null,"开户信息","单位名称","南充市太极医药有限责任公司"]
[{"$nulls":3},"开户行","南充市商业银行果州支行"]
[{"$nulls":3},"帐号","051100332000008588"]
[13,"太极集团四川省德阳大中药业有限公司","开票信息","单位名称","太极集团四川省德阳大中药业有限公司",5000,11,"四川",null,0,{"v":0.223260309278351,"d":"0.22"}]
[{"$nulls":3},"纳税人识别号","510602205101227"]
[{"$nulls":3},"单位地址","德阳市绵远街一段167号"]
[{"$nulls":3},"联系人及电话","0838-2202905"]
[null,null,"开户信息","单位名称","太极集团四川省德阳大中药业有限公司"]
[{"$nulls":3},"开户行","德阳银行彩泉支行"]
[{"$nulls":3},"帐号","2010200000262592"]
[14,"凉山州西部医药有限责任公司","开票信息","单位名称","凉山州西部医药有限责任公司",3000,11,"四川",null,19681,{"v":0.409993259119348,"d":"0.41"}]
[{"$nulls":3},"纳税人识别号","513401213001664"]
[{"$nulls":3},"单位地址","西昌市胜利南路一环路交汇处东北角"]
[{"$nulls":3},"联系人及电话","魏丽华08346101650 "]
[null,null,"开户信息","单位名称","凉山州西部医药有限责任公司"]
[{"$nulls":3},"开户行","州建行攀西支行"]
[{"$nulls":3},"帐号","51001816108059666666"]
[15,"成都西部医药经营有限公司广元分公司","开票信息","单位名称","四川太极大药房连锁有限公司广元中心店",3500,9,"四川",null,4950.3,{"v":0.229635877056052,"d":"0.23"}]
[{"$nulls":3},"纳税人识别号","510802692292293"]
[{"$nulls":3},"单位地址","广元市利州经济开发区郑州路西段455号"]
[{"$nulls":3},"联系人及电话","0839-2891003"]
[null,null,"开户信息","单位名称","四川太极大药房连锁有限公司广元中心店"]
[{"$nulls":3},"开户行","中国工行广元分行蜀南分理处"]
[{"$nulls":3},"帐号","2309446409020101455"]
[16,"成都西部医药经营有限公司泸州分公司","开票信息","单位名称","四川太极大药房连锁有限公司泸州佳乐直营店",800,8,"四川","西部配货",10783.85,{"v":0.264688095615194,"d":"0.26"}]
[{"$nulls":3},"纳税人识别号","510502793963657"]
[{"$nulls":3},"单位地址","泸州市江阳区童家路2号楼1层"]
[{"$nulls":3},"联系人及电话","2297616"]
[null,null,"开户信息","单位名称","四川太极大药房连锁有限公司泸州佳乐直营店"]
[{"$nulls":3},"开户行","工行泸州江北支行"]
[{"$nulls":3},"帐号","2304348309201012796"]
[17,"四川太极大药房连锁有限公司攀枝花市仁和一店","开票信息","单位名称","四川太极大药房连锁有限公司攀枝花市仁和一店",1000,6,"四川","西部配货",3183.3,{"v":0.1519814397502,"d":"0.15"}]
[{"$nulls":3},"纳税人识别号","510411010003111"]
[{"$nulls":3},"单位地址","仁和第二农贸市场正兴巷167-168号"]
[{"$nulls":3},"联系人及电话","0812-2511089"]
[null,null,"开户信息","单位名称","四川太极大药房连锁有限公司攀枝花市仁和一店"]
[{"$nulls":3},"开户行","中国工商银行攀枝花市大渡口支行五十四分理处"]
[{"$nulls":3},"帐号","2302323309100018452"]
[18,"乐山市太极医药有限责任公司","开票信息","单位名称","乐山市太极医药有限责任公司",1000,4,"四川",null,4084.46,{"v":0.119938845009779,"d":"0.12"}]
[{"$nulls":3},"纳税人识别号","511102582153014"]
[{"$nulls":3},"单位地址","乐山市市中区蓝郡路381号"]
[{"$nulls":3},"联系人及电话","朱品慧0833-2356309"]
[null,null,"开户信息","单位名称","乐山市太极医药有限责任公司"]
[{"$nulls":3},"开户行","中国银行乐山分行"]
[{"$nulls":3},"帐号","125265134530"]
[19,"达州市太极医药有限责任公司","开票信息","单位名称","达州市太极医药有限责任公司",800,3,"四川","西部配货",5665.6,{"v":0.114644279196513,"d":"0.11"}]
[{"$nulls":3},"纳税人识别号","511721569705937"]
[{"$nulls":3},"单位地址","达州市南外镇七里沟一组全运二小区B栋1-207号"]
[{"$nulls":3},"联系人及电话","张玉萍0818-8096782"]
[null,null,"开户信息","单位名称","达州市太极医药有限责任公司"]
[{"$nulls":3},"开户行","工行达州分长营业室"]
[{"$nulls":3},"帐号","2317574129300068058"]
["小计",{"$nulls":4},315000,776,"川渝",null,1659994.93,{"v":31.5,"d":"31.50"}]
["甲方单位：重庆桐君阁股份有限公司                                      乙方单位 ：上海曼伦商贸有限公司                                                      "]
["代表人签字：                                                                       代表人签字：  "]
["                                                                                    签订时间：    年     月     日"]
[]
[]
["备注说明：请确定金额分配的原则（是以门店数量还是销售金额。第一季度建议以门店数量来确定分配原则，后面的季度以销售来确定分配原则）。另外需要提供2013年1-6月份各分公司（有陈列费分配的）的销售数据（商业出货到门店的数据或者POS数据，请注明）作为金额分配的参考。没有销售的请填写0.只需要总金额即可。"]